A realtor acquires for his buyer client an income producing property for $3,875,000 with associated costs of acquisition being $78,500. The realtor negotiated for the purchaser, an allocation of 75/25 for building and improvements to land in the Agreement of purchase and sale (APS- OREA form 500). The property is a class 1 asset and the half year rule applies.
The taxable real estate income from the property is $185,000 per year for the next three years. Prepare a CCA schedule showing the CCA Taken and UCC for each year along with the potential recapture of CCA in the event the property is sold in the beginning of the fourth year – as the buying client wants to apply CCA and reduce their tax liability.
Step 1: Total the Acquisition Cost of the Property ($3,875,000 + $78,500)= $ 3,953,500
Step 2: Apply the allocation [ 75 / 25 ] to the above total ; ($3,953,500 x .75) = $2,965,125
Step 3: The $ 2,965,125 is the un-depreciated capital cost [UCC] in period zero, at the start.
Step 4 : The CCA Taken Table construction starts with the end of first year (EOY1) by applying the half year rule [ so we take only half of the marginal rate of 4% for this asset] and then followed by the full rate for each following year. Each time we take the CCA the UCC gets reduced by that amount and it becomes our resulting UCC for that end of year period ;
CCA Taken UCC
EOY1 $ 59,302.50 $ 2,905,822.50
(2%)
EOY2 $ 116,232.90 $ 2,789,589.60
(4%)
EOY3 $ 111,583.58 $ 2,678,006.02
(4%)
Total CCA taken ; $ 287,118.98 or simply take $ 2,965,125 less last UCC above:
CCA Taken over the 3 year period, could well be the Recapture Amount upon Sale of the property at the beginning of year four, if property sold for above the adjusted cost base.
Therefore the purchaser here could conceivable reduce their taxable income by the amount of the CCA taken each year, some refer to this as tax free cash flow. Two great concepts cash flow and the idea of making it free of taxes in the short term.
A great economist once said only the short term is important, because in the long term we are all dead.
CCA is an optional exercise available to tax payers/ owners of income producing real estate.
Consult your tax advisor before completing an investment in real estate as there are many tax consequences to owning, managing, buying and selling investment real estate.
It is always a great idea to contact the appropriate experts before concluding an capital intensive investment in real estate.
The above information is meant as an educational exercise, it is always best to get good professional advice from the appropriate expert before proceeding in the real world as every investor’s circumstances are unique and personal and therefore consequences will vary.
Guide yourself accordingly…
Blog : http://www.capitalmoves.blogspot.com
Twitter : EnvoyCapRealty
Facebook and LinkedIn
Envoy Capitol Realty Inc., Brokerage Toronto Ontario Canada
You must be logged in to post a comment.